Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 537K | 63K | 70K | — |
| Cost of revenue | — | — | — | — |
| Gross profit | 537K | 63K | 70K | — |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.2M | 1.8M | 1.4M | 813.7K |
| Other operating expenses | 10.0M | 2.3M | 2.7M | 252.7K |
| Operating income | -11.7M | -4.1M | -4.0M | -1.1M |
| Non operating interest income | ||||
| Income | 267K | 148K | 327 | 592 |
| Expense | 1K | 1K | 462 | 14.9K |
| Other income expense | — | — | — | — |
| Pretax income | -11.4M | -4.0M | -4.0M | -1.1M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -11.4M | -4.0M | -4.0M | -1.1M |
| Basic EPS | — | -0.1 | -0.1 | -0.1 |
| Diluted EPS | — | -0.1 | -0.1 | -0.1 |
| Basic average shares | — | 75.6M | 32.9M | 14.0M |
| Diluted average shares | — | 75.6M | 32.9M | 14.0M |
| EBITDA | -11.4M | -4.0M | -4.0M | -1.1M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | — | — | 9 | — |
| Preferred stock dividends | — | — | — | — |