Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 36.8B | 29.8B | 26.4B | 22.8B |
Cost of revenue | 33.4B | 27.2B | 24.1B | 20.7B |
Gross profit | 3.4B | 2.5B | 2.3B | 2.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 72.1M | 56.6M | 39.6M |
Other operating expenses | 1.1B | 768.6M | 740.6M | 599.8M |
Operating income | 1.3B | 1.0B | 901.1M | 922.0M |
Non operating interest income | ||||
Income | — | 48.9M | 24.8M | 15.9M |
Expense | 536.8M | 377.3M | 317.2M | 261.8M |
Other income expense | — | — | — | — |
Pretax income | 971.6M | 746.4M | 644.1M | 725.7M |
Tax provision | 269.5M | 200.2M | 174.1M | 184.0M |
Net income | 702.0M | 546.2M | 470.0M | 541.8M |
Basic EPS | — | 11.9 | 10.2 | 11.9 |
Diluted EPS | — | 11.9 | 10.2 | 11.9 |
Basic average shares | — | 44.0M | 44M | 44M |
Diluted average shares | — | 44.0M | 44M | 44M |
EBITDA | 1.7B | 1.3B | 1.1B | 1.2B |
Net income from continuing op. | 971.6M | 746.4M | 644.1M | 725.7M |
Minority interests | -72.9M | -23.6M | -21.1M | -19.9M |
Preferred stock dividends | 0 | 0 | 0 | 0 |