Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 393.4M | 324.2M | 252.5M | 203.0M |
| Cost of revenue | 339.4M | 264.7M | 200.4M | 162.2M |
| Gross profit | 54.0M | 59.6M | 52.1M | 40.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 107.8M | 113.9M | 119.7M | 83.4M |
| Other operating expenses | — | — | — | — |
| Operating income | -60.1M | -60.2M | -72.0M | -45.9M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 7.5M | 6.8M | 4.1M | 320K |
| Other income expense | 3.0M | -16.2M | 76.0M | 34.6M |
| Pretax income | -64.7M | -83.1M | -91K | -11.6M |
| Tax provision | 0 | -36K | -243K | -671K |
| Net income | -64.7M | -83.1M | 152K | -10.9M |
| Basic EPS | -0.7 | -0.9 | 0.0 | -0.2 |
| Diluted EPS | -0.7 | -0.9 | -0.2 | -0.2 |
| Basic average shares | 75.0M | 73.7M | 72.8M | 66.2M |
| Diluted average shares | 75.0M | 73.7M | 72.8M | 66.2M |
| EBITDA | -54.2M | -55.0M | -67.1M | -41.5M |
| Net income from continuing op. | -64.7M | -83.1M | 152K | -10.9M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | -11.7M | -15.2M | 84K | -299K |