Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 27.6M | 26.6M | 17.6M | 12.3M |
| Cost of revenue | 14.3M | 16.3M | 11.3M | 6.1M |
| Gross profit | 13.4M | 10.2M | 6.4M | 6.2M |
| Operating expense | ||||
| Research & development | 3.4M | 3.1M | 3.4M | 2.8M |
| Selling general and admin | 8.7M | 7.7M | 7.8M | 5.8M |
| Other operating expenses | 799K | 1.4M | 138K | 685K |
| Operating income | -777K | -3.4M | -6.0M | -6.0M |
| Non operating interest income | ||||
| Income | — | — | 0 | 0 |
| Expense | 1.8M | 2.5M | 1.8M | 3.6M |
| Other income expense | 534K | 1.8M | 19K | -443K |
| Pretax income | 243K | -4.0M | -7.8M | -10.1M |
| Tax provision | -418K | 0 | -299K | 5K |
| Net income | 661K | -4.0M | -7.5M | -10.1M |
| Basic EPS | 0.4 | -12 | -56 | -78 |
| Diluted EPS | 0.4 | -12 | -56 | -78 |
| Basic average shares | 1.7M | 338.1K | 131.0K | 131.0K |
| Diluted average shares | 1.7M | 338.1K | 131.0K | 131.0K |
| EBITDA | 4.9M | -379K | -3.3M | -3.8M |
| Net income from continuing op. | 661K | -4.0M | -7.5M | -10.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |