Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 12.9B | 10.6B | 10.5B | 8.2B |
Cost of revenue | 10.8B | 9.2B | 9.3B | 7.2B |
Gross profit | 2.1B | 1.5B | 1.2B | 953.0M |
Operating expense | ||||
Research & development | — | 12.6M | 9.7M | 7.7M |
Selling general and admin | — | 135.3M | 94.8M | 87.4M |
Other operating expenses | 796.5M | 262.7M | 219.2M | 166.4M |
Operating income | 492.2M | 379.8M | 311.3M | 171.7M |
Non operating interest income | ||||
Income | — | 2.6M | 523K | 12.9M |
Expense | 89.1M | 76.8M | 35.5M | 38.0M |
Other income expense | — | — | — | — |
Pretax income | 439.0M | 335.8M | 296.3M | 159.1M |
Tax provision | 112.0M | 85.3M | 80.8M | 40.0M |
Net income | 327.0M | 250.5M | 215.5M | 119.1M |
Basic EPS | 5.2 | 4.0 | 6.9 | 3.8 |
Diluted EPS | 5.2 | 4.0 | 6.9 | 3.8 |
Basic average shares | 62.8M | 62.8M | 31.4M | 31.4M |
Diluted average shares | 62.8M | 62.8M | 31.4M | 31.4M |
EBITDA | 790.4M | 650.5M | 502.7M | 373.0M |
Net income from continuing op. | 439.0M | 335.8M | 296.3M | 159.1M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |