Total assets
|
61.8B
|
64.9B
|
90.9B
|
92.2B
|
Current assets
|
1.4B
|
1.6B
|
3.5B
|
2.0B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
586M
|
429M
|
979M
|
571M
|
Other short term investments
|
—
|
—
|
1.1B
|
—
|
Accounts receivable
|
47M
|
47M
|
103M
|
66M
|
Other receivables
|
548M
|
779M
|
1.1B
|
1.2B
|
Inventory
|
0
|
290M
|
206M
|
63M
|
Prepaid assets
|
214M
|
55M
|
1M
|
12M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
856M
|
—
|
—
|
-1.3B
|
Non current assets
|
60.3B
|
63.3B
|
87.3B
|
90.3B
|
Properties
|
223M
|
428M
|
409M
|
378M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
208M
|
16M
|
16M
|
10M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-148M
|
-127M
|
-105M
|
-81M
|
Goodwill
|
3.0B
|
3.6B
|
4.7B
|
6.1B
|
Investment properties
|
55.2B
|
58.0B
|
78.4B
|
83.1B
|
Financial assets
|
231M
|
562M
|
1.3B
|
251M
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
73M
|
60M
|
74M
|
85M
|
Total liabilities
|
40.3B
|
42.8B
|
59.6B
|
58.3B
|
Current liabilities
|
18.5B
|
15.9B
|
17.6B
|
16.8B
|
Accounts payable
|
143M
|
174M
|
328M
|
425M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
16.9B
|
13.8B
|
14.7B
|
14.5B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
22M
|
10M
|
19M
|
26M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
78M
|
81M
|
613M
|
92M
|
Non current liabilities
|
21.7B
|
26.9B
|
42.0B
|
41.5B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
16.1B
|
20.9B
|
34.4B
|
33.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
5.5B
|
5.7B
|
7.6B
|
8.1B
|
Derivative product liabilities
|
147M
|
259M
|
22M
|
337M
|
Other non current liabilities
|
60M
|
41M
|
43M
|
67M
|
Shareholders equity
|
|
|
|
|
Common stock
|
2.5B
|
2.3B
|
2.3B
|
2.3B
|
Retained earnings
|
-4.8B
|
-1.8B
|
7.2B
|
10.2B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
21.5B
|
22.0B
|
31.3B
|
33.9B
|
Additional paid in capital
|
21.4B
|
20.6B
|
20.6B
|
20.6B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
0
|
14M
|
43M
|
596M
|