Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 163.3K | 214.5K | 232.2K | 98.2K |
| Gross profit | -163.3K | -214.5K | -232.2K | -98.2K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 3.1M | 1.3M | 2.6M | 2.0M |
| Other operating expenses | 4.9M | 3.8M | 10.4M | 9.3M |
| Operating income | -8.1M | -5.4M | -13.2M | -11.4M |
| Non operating interest income | ||||
| Income | 70.1K | — | — | — |
| Expense | — | 45.9K | 38.7K | 18.3K |
| Other income expense | -293.9K | -2.3M | -784.9K | 743.9K |
| Pretax income | -8.4M | -7.7M | -14.1M | -10.6M |
| Tax provision | — | — | -347.2K | -496.1K |
| Net income | -8.4M | -7.6M | -13.7M | -10.1M |
| Basic EPS | -0.2 | -0.7 | -2 | -2.3 |
| Diluted EPS | -0.2 | -0.7 | -2 | -2.3 |
| Basic average shares | 45.1M | 11.3M | 6.9M | 4.4M |
| Diluted average shares | 45.1M | 11.3M | 6.9M | 4.4M |
| EBITDA | -7.9M | -5.2M | -13.0M | -11.3M |
| Net income from continuing op. | -8.4M | -7.6M | -13.7M | -10.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |