Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 2.5T | 2.2T | 1.8T | 1.6T |
| Cost of revenue | 1.7T | 1.5T | 1.2T | 998.9B |
| Gross profit | 830.4B | 730.9B | 650.5B | 557.9B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 60.6B | 52.6B | 46.4B | 38.9B |
| Other operating expenses | 4.2B | 21.8B | 13.4B | 3.8B |
| Operating income | 265.1B | 217.3B | 195.0B | 193.4B |
| Non operating interest income | ||||
| Income | 24.7B | 24.5B | 18.2B | 10.6B |
| Expense | 33.3B | 35.4B | 31.8B | 30.6B |
| Other income expense | — | — | — | — |
| Pretax income | 235.8B | 205.2B | 171.1B | 144.9B |
| Tax provision | 58.9B | 49.5B | 44.8B | 42.0B |
| Net income | 176.7B | 155.5B | 125.3B | 104.2B |
| Basic EPS | 109.4 | 94.0 | 74.5 | 61.7 |
| Diluted EPS | 109.3 | 93.9 | 74.5 | 61.7 |
| Basic average shares | 1.4B | 1.4B | 1.4B | 1.4B |
| Diluted average shares | 1.4B | 1.4B | 1.4B | 1.4B |
| EBITDA | 336.5B | 288.6B | 261.6B | 245.6B |
| Net income from continuing op. | 231.0B | 204.2B | 169.7B | 144.0B |
| Minority interests | -26.4B | -24.9B | -20.6B | -17.5B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |