Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 620.9M | -231.5M | 273.0M | 57.4M |
Net income | 493.2M | 54.5M | -43.5M | 51.2M |
Depreciation | 129.5M | 121.5M | 104.2M | 90.6M |
Deferred taxes | -51.9M | -3.7M | -38.6M | -5.5M |
StockBased compensation | 4.1M | 5.8M | 7.0M | 7.7M |
Other non cash items | — | — | — | — |
Accounts receivable | -3.4M | -64.3M | 200.4M | -80.1M |
Accounts payable | 143.0M | -134.9M | 50.1M | 15.6M |
Other assets liabilities | -93.6M | -210.4M | -6.6M | -22.1M |
Investing activities | 1.7B | -88.6M | -3.9B | -81.5M |
Capital expenditures | -94.8M | -92.7M | -121.9M | -91.6M |
Net intangibles | — | — | — | — |
Net acquisitions | 1.8B | 3.5M | -3.8B | -767K |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | 0 | 0 |
Other investing activity | 770K | 562K | -1.1M | 11.0M |
Financing activities | -1.8B | 29.6M | 2.1B | 1.7B |
Long term debt issuance | 12.4M | 24.5M | 2.2B | 1.8B |
Long term debt payments | -1.6B | -473.3M | -17.9M | -20.8M |
Short term debt issuance | -179.4M | 540.4M | -39.6M | -820K |
Common stock issuance | — | — | — | — |
Common stock repurchase | -3K | -10.6M | -74K | -10K |
Common dividends | -52.3M | -51.3M | -51.1M | -51.1M |
Other financing charges | 0 | -243K | 0 | -948K |
End cash position | 329.8M | 191.7M | 443.1M | 1.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 98.6M | -300.8M | 274.3M | 70.5M |