Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 112.6B | 105.5B | 96.5B | 81.0B |
Cost of revenue | 61.6B | 61.8B | 54.2B | 45.8B |
Gross profit | 51.0B | 43.7B | 42.3B | 35.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 17.2B | 16.1B | 13.4B | 10.5B |
Other operating expenses | 6.8B | 5.6B | 4.4B | 6.6B |
Operating income | 17.3B | 11.4B | 13.0B | 7.5B |
Non operating interest income | ||||
Income | 1.3B | 320M | 61M | 111M |
Expense | 760M | 1.0B | 880M | 1.9B |
Other income expense | — | — | — | — |
Pretax income | 18.6B | 12.8B | 10.9B | 5.4B |
Tax provision | 4.5B | 1.5B | 2.8B | 1.8B |
Net income | 14.1B | 11.3B | 8.1B | 3.6B |
Basic EPS | 19.8 | 16.0 | 11.7 | 5.4 |
Diluted EPS | 19.8 | 16.0 | 11.7 | 5.4 |
Basic average shares | 709.6M | 709.6M | 709.3M | 709.3M |
Diluted average shares | 709.6M | 709.6M | 709.3M | 709.3M |
EBITDA | 21.4B | 14.5B | 16.3B | 10.7B |
Net income from continuing op. | 18.6B | 12.8B | 10.9B | 5.4B |
Minority interests | 0 | 110M | 180M | 215M |
Preferred stock dividends | 0 | 0 | 0 | 0 |