Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 102.0M | 101.0M | 89.8M | 77.5M |
| Cost of revenue | 31.4M | 32.7M | 31.5M | 27.7M |
| Gross profit | 70.6M | 68.2M | 58.3M | 49.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 57.5M | 56.1M | 49.8M | 47.3M |
| Other operating expenses | — | — | — | — |
| Operating income | 15.0M | 14.3M | 8.8M | 7.2M |
| Non operating interest income | ||||
| Income | 1.3M | 1.1M | 414K | 42K |
| Expense | 1.2M | 1.1M | 705K | 597K |
| Other income expense | — | — | — | — |
| Pretax income | 13.4M | 12.5M | 7.7M | 6.3M |
| Tax provision | 2.1M | 2.8M | 1.5M | 581K |
| Net income | 11.3M | 9.7M | 6.2M | 5.7M |
| Basic EPS | 0.1 | 0.1 | 0.1 | 0.0 |
| Diluted EPS | 0.1 | 0.1 | 0.1 | 0.0 |
| Basic average shares | 121.4M | 121.4M | 121.4M | 121.4M |
| Diluted average shares | 121.4M | 121.4M | 121.4M | 121.4M |
| EBITDA | 28.6M | 27.2M | 22.3M | 21.7M |
| Net income from continuing op. | 13.4M | 12.5M | 7.7M | 6.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |