Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 463M | 14.9B | -5.5B | -1.1B |
Net income | -449M | -640M | 141M | -10.0B |
Depreciation | 4.7B | 4.7B | 4.9B | 5.7B |
Deferred taxes | -312M | -381M | -462M | -490M |
StockBased compensation | 123M | 138M | 159M | 159M |
Other non cash items | 17M | 184M | 38M | 48M |
Accounts receivable | 288M | 495M | 708M | 113M |
Accounts payable | -1.0B | 964M | -1.4B | 621M |
Other assets liabilities | -2.9B | 9.4B | -9.6B | 2.8B |
Investing activities | -195M | 6M | -218M | 70M |
Capital expenditures | -251M | -286M | -215M | -252M |
Net intangibles | — | — | — | — |
Net acquisitions | -14M | -5M | -36M | -15M |
Purchase of investments | — | — | — | — |
Sale of investments | 11M | 353M | 0 | 324M |
Other investing activity | 59M | -56M | 33M | 13M |
Financing activities | -2.6B | -600M | -3.5B | -10.4B |
Long term debt issuance | 1.5B | 0 | 0 | 1.6B |
Long term debt payments | -4.4B | -493M | -3.4B | -12.1B |
Short term debt issuance | 0 | 0 | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 270M | -107M | -28M | 2M |
End cash position | 4.0B | 5.4B | 3.5B | 3.6B |
Income tax paid | — | — | 348M | — |
Interest paid | — | — | 812M | — |
Free cash flow | 302M | 2.4B | 632M | 976M |