Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 56.4B | 54.2B | 49.9B | 48.6B |
Cost of revenue | 39.1B | 38.0B | 36.1B | 34.7B |
Gross profit | 17.2B | 16.3B | 13.8B | 13.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 10.9B | 10.5B | 8.9B | 9.1B |
Other operating expenses | — | — | — | — |
Operating income | 6.3B | 5.8B | 4.9B | 4.8B |
Non operating interest income | ||||
Income | 257M | 249M | 78M | 4M |
Expense | 76M | 79M | 84M | 119M |
Other income expense | — | — | -218M | -242M |
Pretax income | 6.5B | 6.0B | 4.6B | 4.4B |
Tax provision | 1.6B | 1.5B | 1.1B | 1.1B |
Net income | 4.9B | 4.5B | 3.5B | 3.3B |
Basic EPS | 4.3 | 3.9 | 3.0 | 2.8 |
Diluted EPS | 4.3 | 3.9 | 3.0 | 2.7 |
Basic average shares | 1.1B | 1.1B | 1.2B | 1.2B |
Diluted average shares | 1.1B | 1.1B | 1.2B | 1.2B |
EBITDA | 7.7B | 7.0B | 5.8B | 5.6B |
Net income from continuing op. | 4.9B | 4.5B | 3.5B | 3.3B |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |