Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 9.8M | 5.7M | 4.4M | 4.0M |
| Cost of revenue | 5.8M | 4.0M | 3.3M | 2.8M |
| Gross profit | 3.9M | 1.7M | 1.1M | 1.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.8M | 1.5M | 1.3M | 1.2M |
| Other operating expenses | -20K | — | — | — |
| Operating income | 2.2M | 225.0K | -223.4K | 52.1K |
| Non operating interest income | ||||
| Income | 20.1K | 0 | — | 0 |
| Expense | 21.4K | 31.8K | 38.4K | 11.3K |
| Other income expense | 93.2K | 8.3K | -5.1K | 5.0K |
| Pretax income | 2.3M | 201.3K | -266.9K | 45.8K |
| Tax provision | 506.2K | 36.0K | 0 | 0 |
| Net income | 1.8M | 165.3K | -266.9K | 45.8K |
| Basic EPS | 0.1 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.1 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 30.2M | 39.2M | 37.8M | 35.5M |
| Diluted average shares | 30.2M | 39.2M | 37.8M | 35.5M |
| EBITDA | 2.6M | 492.6K | 24.9K | 213.9K |
| Net income from continuing op. | 1.8M | 165.3K | -266.9K | 45.8K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |