Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 461.9B | 423.5B | 414.0B | 406.4B |
Cost of revenue | 298.9B | 281.6B | 271.8B | 253.5B |
Gross profit | 163.0B | 141.9B | 142.2B | 152.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 54.9B | 41.9B | 46.6B | 58.7B |
Non operating interest income | ||||
Income | 2.3B | 2.0B | 1.7B | 1.1B |
Expense | 259M | 308M | 364M | 404M |
Other income expense | — | — | — | — |
Pretax income | 69.1B | 51.7B | 49.1B | 68.8B |
Tax provision | 21.7B | 16.3B | 14.5B | 21.3B |
Net income | 47.4B | 35.5B | 34.6B | 47.5B |
Basic EPS | — | 136.4 | 133.6 | 186.0 |
Diluted EPS | — | 136.2 | 133.3 | 185.7 |
Basic average shares | — | 254.1M | 255.1M | 255.1M |
Diluted average shares | — | 254.1M | 255.1M | 255.1M |
EBITDA | 79.3B | 63.4B | 65.5B | 80.9B |
Net income from continuing op. | 69.1B | 51.7B | 49.1B | 68.8B |
Minority interests | -1.4B | -794M | -514M | -93M |
Preferred stock dividends | 0 | 0 | 0 | 0 |