Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 5.9B | 5.3B | 5.1B | 4.5B |
Cost of revenue | 2.7B | 2.3B | 2.5B | 1.6B |
Gross profit | 3.2B | 3.1B | 2.6B | 2.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.4M | 3.2M | 3.2M | 3.3M |
Other operating expenses | 1.8B | 1.9B | 1.5B | 1.6B |
Operating income | 1.0B | 1.1B | 935.8M | 560.6M |
Non operating interest income | ||||
Income | 42.0M | 31.8M | 37.3M | 26.9M |
Expense | 132.6M | 197.9M | 239.5M | 233.1M |
Other income expense | — | — | — | — |
Pretax income | 997.9M | 863.2M | 751.2M | 457.4M |
Tax provision | 249.5M | 225.2M | 206.4M | 109.6M |
Net income | 748.4M | 638.0M | 544.8M | 347.8M |
Basic EPS | 3.3 | 2.8 | 2.4 | 1.6 |
Diluted EPS | 3.3 | 2.8 | 2.4 | 1.6 |
Basic average shares | 225.1M | 225.1M | 225.1M | 222.8M |
Diluted average shares | 225.1M | 225.1M | 225.1M | 222.8M |
EBITDA | 1.5B | 1.6B | 1.4B | 1.2B |
Net income from continuing op. | 997.9M | 863.2M | 751.2M | 457.4M |
Minority interests | 2.1M | -498K | -85K | -2.5M |
Preferred stock dividends | 0 | 0 | 0 | 0 |