|
Total assets
|
5.8M
|
7.6M
|
7.4M
|
4.5M
|
|
Current assets
|
3.8M
|
4.9M
|
4.5M
|
957.5K
|
|
Cash
|
1.7M
|
2.0M
|
2.0M
|
930.0K
|
|
Cash equivalents
|
—
|
—
|
—
|
—
|
|
Cash and cash equivalents
|
1.7M
|
2.0M
|
2.0M
|
930.0K
|
|
Other short term investments
|
—
|
—
|
—
|
—
|
|
Accounts receivable
|
1.8M
|
2.4M
|
2.1M
|
11.8K
|
|
Other receivables
|
20.6K
|
38.4K
|
9.3K
|
—
|
|
Inventory
|
—
|
—
|
—
|
—
|
|
Prepaid assets
|
—
|
—
|
—
|
0
|
|
Restricted cash
|
—
|
—
|
—
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
367.7K
|
517.1K
|
368.1K
|
15.7K
|
|
Non current assets
|
2.0M
|
2.6M
|
2.9M
|
3.5M
|
|
Properties
|
—
|
53.8K
|
95.9K
|
551
|
|
Land and improvements
|
—
|
—
|
—
|
—
|
|
Machinery furniture equipment
|
204.1K
|
183.9K
|
—
|
551
|
|
Construction in progress
|
—
|
—
|
—
|
—
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-176.6K
|
-130.1K
|
—
|
—
|
|
Goodwill
|
2.6M
|
3.9M
|
4.6M
|
3.8K
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
1.3M
|
1.3M
|
988.1K
|
3.8K
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
3.3M
|
3.9M
|
3.1M
|
87.7K
|
|
Current liabilities
|
2.5M
|
2.5M
|
2.2M
|
64.1K
|
|
Accounts payable
|
2.4M
|
2.5M
|
2.2M
|
64.1K
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
—
|
—
|
—
|
—
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
—
|
—
|
—
|
0
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
—
|
—
|
—
|
—
|
|
Non current liabilities
|
775.5K
|
1.3M
|
914.4K
|
23.6K
|
|
Long term provisions
|
561.5K
|
459.3K
|
386.8K
|
23.6K
|
|
Long term debt
|
—
|
—
|
—
|
—
|
|
Provision for risks and charges
|
133K
|
—
|
—
|
—
|
|
Deferred liabilities
|
67.0K
|
550.5K
|
395.1K
|
—
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
14.0K
|
318.3K
|
132.5K
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
1.4M
|
1.4M
|
1.4M
|
321.6K
|
|
Retained earnings
|
-2.8M
|
-1.7M
|
-1.3M
|
-908.5K
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
2.5M
|
3.7M
|
4.3M
|
4.4M
|
|
Additional paid in capital
|
3.9M
|
3.9M
|
3.9M
|
1.5M
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
—
|
—
|
—
|
—
|
