Financials
Cash flow
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 3.3B | 7.8B | 6.4B | 5.8B |
| Net income | 2.8B | 5.7B | 4.9B | 5.8B |
| Depreciation | 694.7M | 844M | 825.3M | 807.0M |
| Deferred taxes | -247.6M | -497M | -112.4M | -624.5M |
| StockBased compensation | 609.6M | 804M | 725.4M | 612.9M |
| Other non cash items | — | — | — | — |
| Accounts receivable | -221.0M | -329M | 469.8M | -484.2M |
| Accounts payable | -366.3M | 397M | -216.2M | 1.3B |
| Other assets liabilities | 103.2M | 908M | -127.8M | -1.6B |
| Investing activities | -236.4M | 894M | 541.9M | -1.5B |
| Capital expenditures | -369.7M | -812M | -930.9M | -728.2M |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | -2.8B | -4.8B | -5.8B | -12.4B |
| Sale of investments | 2.9B | 6.5B | 7.2B | 11.7B |
| Other investing activity | 6.9M | -15M | 50.0M | -18.3M |
| Financing activities | -5.5B | -6.6B | -7.8B | -5.8B |
| Long term debt issuance | — | — | — | 0 |
| Long term debt payments | -859.8M | 0 | -480.4M | 0 |
| Short term debt issuance | -859.8K | 0 | -3.8M | 14.4M |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -2.6B | -4.3B | -5.3B | -3.9B |
| Common dividends | -2.0B | -2.2B | -1.9B | -1.8B |
| Other financing charges | -73.1M | -136M | -98.0M | -145.1M |
| End cash position | 6.4B | 9.9B | 7.1B | 8.2B |
| Income tax paid | 1.1B | 1.3B | 1.5B | 1.2B |
| Interest paid | 334.5M | 381M | 333.4M | 278.6M |
| Free cash flow | 2.8B | 6.6B | 4.7B | 4.3B |