Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -176M | -11.8B | -6.8B | 4.0B |
Net income | 4.5B | 1.1B | 4.6B | 5.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -1.3B | 626M | -1.6B | 813M |
Accounts receivable | -5.9B | -9.4B | -6.1B | -2.9B |
Accounts payable | — | — | — | — |
Other assets liabilities | 2.5B | -4.1B | -3.7B | 530M |
Investing activities | -3.7B | -3.3B | 163M | -1.4B |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -6M | 0 | 2.7B | 1.2B |
Purchase of investments | 0 | 0 | -53M | 0 |
Sale of investments | 24M | 58M | 140M | 68M |
Other investing activity | -3.7B | -3.3B | -2.7B | -2.7B |
Financing activities | -4.8B | 7.2B | -5.0B | 274M |
Long term debt issuance | 1.9B | 5.2B | 200M | 900M |
Long term debt payments | -1.8B | -2.2B | -2.7B | -1.1B |
Short term debt issuance | -3.8B | 5.3B | -522M | 1.2B |
Common stock issuance | 0 | 0 | 0 | — |
Common stock repurchase | 0 | 0 | -699M | 0 |
Common dividends | -1.0B | -1.0B | -899M | -777M |
Other financing charges | -1M | -1M | -454M | -3M |
End cash position | 3.0B | 2.0B | 4.7B | 11.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 10.4B | -6.5B | -2.5B | 5.3B |