Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 424.4M | 550.6M | 63.7M | 510.4M |
Net income | 350.6M | 273.5M | 253.7M | 93.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -76.6M | -11.4M | -16.8M | 6.3M |
Accounts receivable | -45.7M | -19.6M | -72.8M | -89.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | 196.1M | 308.0M | -100.4M | 500.2M |
Investing activities | 197.0M | -613.9M | -156.2M | -42.3M |
Capital expenditures | -127.0M | -138.9M | -28.7M | -12.2M |
Net intangibles | -33.6M | -31.5M | -24.5M | -22.2M |
Net acquisitions | -92.4M | 8.2M | 6.4M | -30.1M |
Purchase of investments | -229.0M | -651.4M | -144.1M | -1K |
Sale of investments | 645.4M | 168.1M | 10.1M | 44K |
Other investing activity | — | -1K | -2K | 1K |
Financing activities | -139.2M | -90.8M | -4.3M | -204.5M |
Long term debt issuance | 1.9M | — | 0 | 323K |
Long term debt payments | -1.6M | -1.2M | -4.3M | -200.4M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -137.3M | -101.8M | — | — |
Other financing charges | -2.2M | 12.1M | — | -4.4M |
End cash position | 1.5B | 1.0B | 1.1B | 965.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 329.9M | 459.1M | 293.0M | 467.7M |