Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 13.1M | 49.2M | 65.4K | -4.2M |
Net income | -3.4M | 6.7M | -4.5M | -224.8K |
Depreciation | 16.7M | 17.6M | 17.8M | 17.8M |
Deferred taxes | -22.8K | -325.9K | 14.8K | -7.0M |
StockBased compensation | — | — | — | — |
Other non cash items | 4.6M | 5.3M | 5.3M | 4.8M |
Accounts receivable | 14.4M | -17.7M | 8.0M | -3.4M |
Accounts payable | -20.9M | 6.6M | -3.2M | -38.9M |
Other assets liabilities | 1.8M | 30.9M | -23.4M | 22.8M |
Investing activities | -2.7M | -2.7M | -1.7M | -2.7M |
Capital expenditures | -2.8M | -2.7M | -1.7M | -2.7M |
Net intangibles | — | 0 | -17.0K | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 65K | — | — | — |
Financing activities | -11.4M | -43.2M | 5.4M | 14.4M |
Long term debt issuance | — | 0 | — | — |
Long term debt payments | -16.7M | -16.9M | -17.3M | -17.5M |
Short term debt issuance | 5.3M | -26.3M | 22.8M | 31.9M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | 0 | 0 | 0 | 0 |
Other financing charges | — | — | — | — |
End cash position | 2.9M | 3.6M | 1.3M | 3.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 11.3M | 46.0M | -7.2M | -11.9M |