Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 999.6M | 882.2M | 153.3M | 171.1M |
Net income | 1.3B | 854.9M | 549.1M | 292.8M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -174.7M | -114.9M | 22.9M | 2.9M |
Accounts receivable | -11.5M | -36.3M | -136.9M | -22.0M |
Accounts payable | — | — | — | — |
Other assets liabilities | -138.2M | 178.5M | -281.7M | -102.7M |
Investing activities | -2.9B | -915.9M | -2.0B | -1.4B |
Capital expenditures | -930.7M | -484.0M | -415.0M | -393.4M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | -249.3M | — |
Sale of investments | 157.9M | 124.7M | 28.3M | 21.2M |
Other investing activity | -2.1B | -556.6M | -1.4B | -1.0B |
Financing activities | -157.0M | -26.4M | 143.2M | -82.3M |
Long term debt issuance | 1.8B | 1.9B | 1.2B | — |
Long term debt payments | -1.6B | -1.7B | -900M | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -316.8M | -264.9M | -133.7M | -62.0M |
Other financing charges | 17.9M | -1.5M | -23.1M | -20.3M |
End cash position | 1.2B | 1.8B | 1.5B | 1.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.6B | 874.8M | 1.2B | 1.2B |