Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 12.3B | 77.1B | -34.3B | -102.3B |
Net income | 26.6B | 7.7B | 29.0B | -13.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -617.6M | -3.3B | 475.6M | -898.9M |
Accounts receivable | -25.4B | 37.4B | -27.6B | -32.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | 11.7B | 35.3B | -36.2B | -55.5B |
Investing activities | -12.5B | -1.4B | -8.7B | 9.3B |
Capital expenditures | -2.4B | -4.1B | -2.2B | -12.4B |
Net intangibles | 26.1M | 30.1M | 503.4M | -112.4M |
Net acquisitions | — | — | — | -20B |
Purchase of investments | -56.4B | -9.3B | -22.7B | -20.9B |
Sale of investments | 37.4B | 11.6B | 15.5B | 63.3B |
Other investing activity | 8.8B | 493.1M | 621.5M | -670.8M |
Financing activities | -79.7B | -8.6B | 84.4B | 16.4B |
Long term debt issuance | — | — | 38B | — |
Long term debt payments | -38.3B | — | -7.4B | — |
Short term debt issuance | -25B | — | 25B | 20B |
Common stock issuance | — | — | 28.9B | — |
Common stock repurchase | -13.7B | -5.0B | — | — |
Common dividends | -2.7B | -3.6B | — | -3.6B |
Other financing charges | -7K | — | — | -10 |
End cash position | 99.6B | 156.6B | 74.4B | 9.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 5.9B | 87.4B | -20.8B | -85.6B |