Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.1B | 972.8M | 829.7M | 650.7M |
Cost of revenue | 789.3M | 717.8M | 585.2M | 459.9M |
Gross profit | 306.3M | 255.0M | 244.5M | 190.8M |
Operating expense | ||||
Research & development | 30.1M | 26.6M | 23.9M | 19.7M |
Selling general and admin | 129.9M | 119.4M | 117.0M | 106.9M |
Other operating expenses | 16.6M | 5.4M | 17.4M | 10.2M |
Operating income | 146.2M | 116.4M | 99.2M | 71.0M |
Non operating interest income | ||||
Income | 1.5M | 1.9M | 1.1M | 350K |
Expense | 3.6M | 4.2M | 3.4M | 3.4M |
Other income expense | — | — | — | — |
Pretax income | 137.5M | 110.9M | 91.2M | 65.6M |
Tax provision | 31.8M | 26.4M | 21.2M | 15.2M |
Net income | 105.6M | 84.5M | 70.0M | 50.4M |
Basic EPS | 31.2 | 25.0 | 20.6 | 14.8 |
Diluted EPS | 31.2 | 25.0 | 20.6 | 14.8 |
Basic average shares | 3.4M | 3.4M | 3.4M | 3.4M |
Diluted average shares | 3.4M | 3.4M | 3.4M | 3.4M |
EBITDA | 163.6M | 134.0M | 116.3M | 89.0M |
Net income from continuing op. | 105.6M | 84.5M | 70.0M | 50.4M |
Minority interests | -39K | -99K | -59K | -155K |
Preferred stock dividends | 0 | 0 | 0 | 0 |