Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 95.5M | 84.2M | 77.0M | 80.1M |
| Cost of revenue | 64.0M | 55.5M | 50.0M | 54.4M |
| Gross profit | 31.4M | 28.7M | 27M | 25.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 23.8M | 21.0M | 18.3M | 16.1M |
| Other operating expenses | 3.4M | 2.8M | 1.5M | 1.7M |
| Operating income | 2.7M | 3.8M | 5.9M | 6.4M |
| Non operating interest income | ||||
| Income | 19K | 2K | 2K | — |
| Expense | 791K | 591K | 352K | 511K |
| Other income expense | 410K | — | 281K | 78K |
| Pretax income | 1.9M | 2.7M | 5.3M | 5.3M |
| Tax provision | 579K | 803K | 1.6M | 209K |
| Net income | 1.4M | 1.9M | 3.7M | 5.1M |
| Basic EPS | — | 0.0 | 0.0 | 0.1 |
| Diluted EPS | — | 0.0 | 0.0 | 0.1 |
| Basic average shares | — | 93.1M | 87.7M | 76.0M |
| Diluted average shares | — | 93.1M | 87.7M | 76.0M |
| EBITDA | 4.3M | 4.4M | 6.9M | 7.4M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |