Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 121.0K | 0 | 0 | 0 |
| Cost of revenue | — | 71.2K | 91.5K | 149.2K |
| Gross profit | — | -71.2K | -91.5K | -149.2K |
| Operating expense | ||||
| Research & development | 0 | 20.7K | 169.2K | -60.8K |
| Selling general and admin | 868.3K | 1.4M | 635.6K | 710.2K |
| Other operating expenses | 212.7K | 43.5K | 13.3K | 401 |
| Operating income | -1.0M | -1.5M | -909.6K | -799.0K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 131.2K | 110.8K | 138.8K | 105.6K |
| Other income expense | -105.7K | 48.9K | 89.3K | 23.7K |
| Pretax income | -1.3M | -1.6M | -959.1K | -880.9K |
| Tax provision | — | — | — | — |
| Net income | -1.3M | -1.6M | -959.1K | -880.9K |
| Basic EPS | -0.1 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | -0.1 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 26.1M | 240.8M | 179.8M | 131.4M |
| Diluted average shares | 26.1M | 240.8M | 179.8M | 131.4M |
| EBITDA | -862.4K | -1.4M | -721.3K | -649.8K |
| Net income from continuing op. | -1.3M | -1.6M | -959.1K | -880.9K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |