Financials
Cash flow
Fiscal date | Oct 2024 | Jul 2024 | Apr 2024 | Jan 2024 |
---|---|---|---|---|
Operating activities | -292.4K | -1.1M | -804.5K | -275.3K |
Net income | 642.8K | -1.4M | -2.0M | -693.5K |
Depreciation | — | — | — | 0 |
Deferred taxes | — | — | — | — |
StockBased compensation | 228.8K | 24.5K | 1.6M | 61.5K |
Other non cash items | -704.2K | 164.4K | 26.8K | 466.2K |
Accounts receivable | 17.7K | -2.6K | 17.2K | -26.7K |
Accounts payable | -477.5K | 125.5K | -422.9K | -82.8K |
Other assets liabilities | — | — | — | — |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 34.4K | 705K | 1.2M | 100K |
Long term debt issuance | 0 | 0 | 1.2M | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 705K | 0 | 100K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 34.4K | 0 | 20.2K | — |
End cash position | 18.7K | 126.3K | 422.9K | 37.4K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -142.0K | -1.0M | -859.0K | -255.1K |