Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.9T | 1.7T | 1.8T | 1.5T |
Cost of revenue | 1.2T | 1.1T | 1.4T | 1.2T |
Gross profit | 707.7B | 565.6B | 480.1B | 341.1B |
Operating expense | ||||
Research & development | 10.7B | 9.3B | 7.2B | 1.3B |
Selling general and admin | 358.4B | 258.3B | 325.8B | 272.3B |
Other operating expenses | 22.0B | -3.7B | 10.2B | -45.7B |
Operating income | 133.2B | 121.4B | -31.2B | -13.6B |
Non operating interest income | ||||
Income | 5.2B | 2.9B | 725M | 3.3B |
Expense | 26.4B | 27.9B | 29.0B | 36.6B |
Other income expense | — | — | — | — |
Pretax income | 111.8B | 50.8B | -56.5B | 14.1B |
Tax provision | 42.3B | 32.0B | 5.9B | 8.3B |
Net income | 69.5B | 18.8B | -62.4B | 5.8B |
Basic EPS | 7.5 | 2.0 | -6.7 | 62 |
Diluted EPS | 7.5 | 2.0 | -6.7 | 61 |
Basic average shares | 9.3B | 9.3B | 9.3B | 9.3B |
Diluted average shares | 9.3B | 9.3B | 9.3B | 9.3B |
EBITDA | 160.0B | 144.1B | -6.6B | 19.0B |
Net income from continuing op. | — | — | — | — |
Minority interests | -10M | -19M | -7M | -11M |
Preferred stock dividends | 0 | 0 | 0 | 0 |