Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 814.7M | 514.8M | 642.9M | 475.1M |
Net income | 433.4M | 526.2M | 539.9M | 379.8M |
Depreciation | 35.8M | 35.2M | 29.8M | 29.2M |
Deferred taxes | — | — | — | — |
StockBased compensation | 66.1M | 65.8M | 65.9M | 63.9M |
Other non cash items | 42.5M | 63.5M | -43M | 69.8M |
Accounts receivable | 303.9M | -421.9M | 57.6M | -86.7M |
Accounts payable | 24.6M | 21.8M | 35.2M | -5.6M |
Other assets liabilities | -91.6M | 224.2M | -42.5M | 24.7M |
Investing activities | -110.8M | -79.9M | -327.2M | -50.1M |
Capital expenditures | -66.5M | -97.6M | -36.3M | -23.1M |
Net intangibles | — | — | — | — |
Net acquisitions | -11.2M | -28.5M | -241.3M | 0 |
Purchase of investments | -503M | -463.3M | -527.7M | -538.2M |
Sale of investments | 469.7M | 509.5M | 478.1M | 511.2M |
Other investing activity | 200K | 0 | — | — |
Financing activities | -32.7M | -8.8M | 3.6M | -14M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 20.2M | 23.4M | 20.1M | 6.2M |
Common stock repurchase | — | 0 | — | — |
Common dividends | — | — | — | — |
Other financing charges | -52.9M | -32.2M | -16.5M | -20.2M |
End cash position | 3.6B | 2.9B | 2.5B | 2.2B |
Income tax paid | 26.8M | 155.9M | 139.8M | 252.1M |
Interest paid | — | — | — | — |
Free cash flow | 796.8M | 380M | 571.8M | 318.9M |