Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 1.7B | 1.6B | 2.1B | 3.3B |
Net income | 1.8B | 1.7B | 2.2B | 3.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -148.0M | -49.6M | 92.6M | 36.4M |
Accounts receivable | 207.6M | -49.4M | 23.1M | -206.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | -142.2M | -27.0M | -154.3M | 10.9M |
Investing activities | -1.9B | -1.9B | -475.2M | -2.4B |
Capital expenditures | -2.1B | -1.8B | -1.6B | -1.8B |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 806.1M | 0 | -33.5M |
Purchase of investments | 0 | -875.1M | -56.8M | -543.7M |
Sale of investments | 126.8M | — | 1.2B | — |
Other investing activity | -256.1K | — | — | — |
Financing activities | 1.5B | 57.5M | -980.5M | -1.3B |
Long term debt issuance | 1.9B | 906.9M | 739.3M | 149.1M |
Long term debt payments | -782.9M | -325.9M | -641.5M | -694.7M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -271.1M | -523.6M | -1.1B | -710.9M |
Other financing charges | 641.0M | 85.4K | — | 100K |
End cash position | 1.9B | 550.4M | 691.9M | 743.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -110.4M | 174.0M | -2.0M | 1.9B |