Financials
Income statement
Fundamentals currency is NOK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 86.8M | 78.1M | 782.8M | 454.1M |
| Cost of revenue | 61.5M | 58.3M | 487.2M | 282.5M |
| Gross profit | 25.3M | 19.7M | 295.6M | 171.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.9M | 5.1M | 53.5M | 20.7M |
| Other operating expenses | 4.9M | 8.7M | 21.2M | 11.8M |
| Operating income | 93.7K | -9.1M | 53.9M | 17.4M |
| Non operating interest income | ||||
| Income | 196.0K | 255K | 200K | 100K |
| Expense | 5.4M | 3.9M | 17.6M | 11.3M |
| Other income expense | — | — | — | — |
| Pretax income | -11.5M | -13.4M | 22.3M | 322.3M |
| Tax provision | -289.7K | -510K | 7.9M | -1M |
| Net income | -11.2M | -12.9M | 14.4M | 323.4M |
| Basic EPS | -1.1 | -1.3 | 0.1 | 2.0 |
| Diluted EPS | -1.1 | -1.3 | 0.1 | 2.0 |
| Basic average shares | 10.3M | 9.7M | 1.9B | 1.9B |
| Diluted average shares | 10.3M | 9.7M | 1.9B | 1.9B |
| EBITDA | -161.9K | -5.1M | 72.8M | 24.8M |
| Net income from continuing op. | -11.5M | -13.4M | 22.3M | 322.3M |
| Minority interests | -400K | -2.9M | -100K | -100K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |