Financials
Cash flow
Fiscal date | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|
Operating activities | -106.8M | -225.3M | -49.2M | -3.0M |
Net income | -13.2M | 209.3K | -3.7M | -1.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | -859.5K | 344K | -676K |
Accounts receivable | -2.3M | -19.5M | -6.1M | 298K |
Accounts payable | — | — | — | — |
Other assets liabilities | -91.4M | -205.1M | -39.8M | -1.1M |
Investing activities | -1.3M | -2.2M | -159K | -809K |
Capital expenditures | 22.7K | -241K | 57K | -307K |
Net intangibles | -182.7K | -148.4K | -314K | -328K |
Net acquisitions | — | — | — | — |
Purchase of investments | -1.3M | -2.0M | -216K | -502K |
Sale of investments | — | — | — | — |
Other investing activity | 600 | — | — | — |
Financing activities | 3.5M | 8.2M | 3.5M | 5.5M |
Long term debt issuance | 0 | 5M | 0 | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 177K | 159.6K | 146K | 133K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 3.4M | 3.0M | 3.4M | 5.4M |
End cash position | 245.8M | 86.1M | 15.8M | 4.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 157.2M | 64.1M | 8.0M | -1.5M |