Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | -5.8M | -4.1M | -6.2M | -407.0K |
Net income | -7.9M | -5.3M | -7.0M | -680.8K |
Depreciation | 118.5K | 79.0K | 16.2K | 165.3K |
Deferred taxes | — | 0 | 0 | 0 |
StockBased compensation | 1.7M | 922.2K | 947.5K | 881.5K |
Other non cash items | — | — | 70.1K | — |
Accounts receivable | 322.6K | 134.5K | -234.7K | -773.0K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | 669.1K | -3.1M | -2.9M | -4.5M |
Capital expenditures | 669.1K | -3.1M | -2.9M | -4.5M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -610.1K | -24.4K | -24.2K | -23.9K |
Long term debt issuance | — | — | — | — |
Long term debt payments | -610.1K | -24.4K | -24.2K | -23.9K |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 0 | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 29.3M | 33.4M | 37.0M | 50.7M |
Income tax paid | 0 | 0 | 0 | — |
Interest paid | -11.2K | 3.5K | 3.7K | 0 |
Free cash flow | -3.4M | -4.7M | -14.6M | -7.8M |