Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 6.8M | 13.5M | 3.0B | -1.5B |
Net income | 775.8K | 9.2M | 4.2B | 2.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 228.2K | 278.6K | 27.4M | 17.1M |
Other non cash items | 136.2K | -410.2K | 66.4M | 15.1M |
Accounts receivable | 6.3M | 4.8M | -1.2B | -3.6B |
Accounts payable | — | — | — | — |
Other assets liabilities | -645.5K | -342.8K | -111.2M | 115.3M |
Investing activities | -2.4M | -1.9M | 1.9B | -70.8M |
Capital expenditures | -3.2M | -3.8M | -408.5M | -31.7M |
Net intangibles | -5.7K | -37.4K | -21.4M | -138.2M |
Net acquisitions | -736.9K | 0 | 0 | -49.6M |
Purchase of investments | -854.4K | -1.8M | -508.8M | -303.1M |
Sale of investments | 2.6M | 3.0M | 3.0B | 327.6M |
Other investing activity | -151.3K | 548.9K | -225.5M | -14.1M |
Financing activities | -1.3M | -16.4M | -1.9B | -3.1B |
Long term debt issuance | 0 | 80.2K | 0 | — |
Long term debt payments | -20.9K | -31.2K | -2.2M | — |
Short term debt issuance | -7.9K | 0 | -2.2M | — |
Common stock issuance | 0 | 7.4K | 0 | 21.4M |
Common stock repurchase | 0 | -11.6M | -1.6B | -3.0B |
Common dividends | -1.3M | -3.2M | -216.6M | -104.3M |
Other financing charges | 1.2K | -1.6M | -1K | — |
End cash position | 58.1M | 59.0M | 12.9B | 9.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -2.1M | -386.0K | -44.7M | 3.2B |