Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -20.1M | -438.5M | -161.9M | -53.2M |
Capital expenditures | -15.2M | -87.0M | -120.7M | -98.5M |
Net intangibles | -45.9M | -49.5M | -71.4M | -45.4M |
Net acquisitions | -3.7M | — | -79.1M | -1.2M |
Purchase of investments | — | — | -35.1M | — |
Sale of investments | — | — | 35.5M | — |
Other investing activity | -1.1M | -351.5M | 37.5M | 46.5M |
Financing activities | -239.1M | 314.1M | -49.9M | -329.9M |
Long term debt issuance | 260.3M | 768.2M | 938.6M | 176.2M |
Long term debt payments | -427.7M | -435.0M | -712.2M | -345.2M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 55.7M | 167.1M | 1.3M | 20.9M |
Common stock repurchase | — | — | — | — |
Common dividends | -55.5M | -119.0M | -150.1M | -122.0M |
Other financing charges | -71.8M | -67.2M | -127.5M | -59.8M |
End cash position | 87.7M | 159.9M | 76.9M | 174.7M |
Income tax paid | 1.4M | 56.1M | 73.2M | 55.8M |
Interest paid | 40.2M | 26.8M | 17.0M | 17.4M |
Free cash flow | 146.8M | 103.1M | -1.9M | 230.5M |