Total assets
|
28.8B
|
30.6B
|
24.1B
|
21.4B
|
Current assets
|
20.9B
|
24.6B
|
18.4B
|
15.6B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
9.6B
|
12.5B
|
9.0B
|
8.8B
|
Other short term investments
|
6.1B
|
7.0B
|
6.0B
|
4.9B
|
Accounts receivable
|
2.6B
|
3.0B
|
2.1B
|
1.3B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
57M
|
17M
|
77M
|
166M
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
0
|
72M
|
0
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
2.5B
|
2.2B
|
1.2B
|
481M
|
Non current assets
|
7.9B
|
6.0B
|
5.7B
|
5.8B
|
Properties
|
1.4B
|
1.7B
|
1.7B
|
2.5B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
4.1B
|
3.5B
|
3.6B
|
3.2B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1.3B
|
953M
|
1.2B
|
946M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
18M
|
15M
|
20M
|
46M
|
Total liabilities
|
14.1B
|
17.3B
|
14.2B
|
13.2B
|
Current liabilities
|
11.4B
|
13.3B
|
9.7B
|
8.9B
|
Accounts payable
|
5.1B
|
6.2B
|
3.6B
|
1.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
1.7B
|
2.4B
|
3.4B
|
5.6B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
247M
|
634M
|
215M
|
395M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
4.2B
|
3.8B
|
2.1B
|
1.4B
|
Non current liabilities
|
2.7B
|
4.0B
|
4.5B
|
4.3B
|
Long term provisions
|
61M
|
52M
|
48M
|
50M
|
Long term debt
|
2.6B
|
3.2B
|
4.1B
|
4.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
0
|
712M
|
390M
|
193M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
34M
|
16M
|
8M
|
20M
|
Shareholders equity
|
|
|
|
|
Common stock
|
1.8B
|
1.8B
|
1.5B
|
1.5B
|
Retained earnings
|
8.2B
|
6.4B
|
5.3B
|
3.9B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
14.7B
|
13.3B
|
9.9B
|
8.1B
|
Additional paid in capital
|
4B
|
4.0B
|
2.1B
|
2.0B
|
Treasury stock
|
0
|
0
|
0
|
0
|
Minority interest
|
1.0B
|
947M
|
723M
|
661M
|