Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -60.1K | -186.7K | -257.0K | -132.0K |
Net income | -95.1K | -166.7K | -422.3K | -215.9K |
Depreciation | — | — | 0 | 354 |
Deferred taxes | — | — | — | — |
StockBased compensation | 22.2K | 26.1K | 77.9K | 84.8K |
Other non cash items | — | — | — | — |
Accounts receivable | 869 | 11.9K | -9.9K | 828 |
Accounts payable | 11.9K | -58.0K | 122.5K | — |
Other assets liabilities | — | 0 | -25.2K | -2K |
Investing activities | -1.3K | -2.7K | -7.3K | -11.2K |
Capital expenditures | -1.3K | -2.7K | -7.3K | -11.2K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 72.5K | 145.5K | 200K | 290K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 72.5K | 145.5K | 200K | 290K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 29.4K | 35.0K | 70.6K | 121.2K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -78.1K | -181.1K | -250.6K | -213.5K |