Financials
Balance sheet
Fundamentals currency is NOK
| Fiscal date | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2022 |
|---|---|---|---|---|
| Total assets | 69.3M | 54.0M | 514.9M | 474.0M |
| Current assets | 42.6M | 41.8M | 404.8M | 371.9M |
| Cash | — | — | — | — |
| Cash equivalents | 18.8M | 19.0M | 236.1M | 188.2M |
| Cash and cash equivalents | 18.8M | 19.0M | 236.1M | 188.2M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 10.1M | 6.0M | 96.8M | 110.9M |
| Other receivables | 11.4M | 15.1M | 62.2M | 67.9M |
| Inventory | 1.7M | 1.5M | 9.8M | 4.9M |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | 601.2K | 336.3K | — | — |
| Other current assets | — | -83 | — | 1K |
| Non current assets | 26.7M | 12.2M | 110.1M | 102.1M |
| Properties | 3.0M | 1.8M | — | — |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | — | — | — | — |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | — | — | — | — |
| Goodwill | 26.1M | 7.9M | 100.9M | 90.3M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 8.3M | 5.0M | 66.8M | 57.0M |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | 666K | — |
| Total liabilities | 34.4M | 16.7M | 126.5M | 135.6M |
| Current liabilities | 25.7M | 13.9M | 113.0M | 131.6M |
| Accounts payable | 4.5M | 3.1M | 43.3M | 35.7M |
| Accrued expenses | — | — | — | — |
| Short term debt | 610.9K | 419.7K | 1.9M | 1.5M |
| Deferred revenue | — | — | — | — |
| Tax payable | 1.3M | 650.7K | 6.0M | 9.6M |
| Pensions | 1.6M | 353.2K | 3.2M | 3.3M |
| Other current liabilities | — | — | — | -2K |
| Non current liabilities | 8.8M | 2.8M | 13.6M | 4.1M |
| Long term provisions | 4.7M | — | — | — |
| Long term debt | 1.6M | 649.1K | 12.8M | 3.6M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 2.5M | 2.2M | 746K | 490K |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | — | — | -1K | — |
| Shareholders equity | ||||
| Common stock | 987.7K | 987.7K | 11.8M | 11.7M |
| Retained earnings | — | — | — | — |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 34.9M | 37.3M | 388.3M | 338.3M |
| Additional paid in capital | 769.5K | 769.5K | 9.2M | 5.9M |
| Treasury stock | 58.8K | 24.0K | 1K | — |
| Minority interest | 5.4M | 2.0M | 22.9M | 19.5M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.