Total assets
|
236.3B
|
209.0B
|
275.4B
|
269.1B
|
Current assets
|
164.8B
|
91.2B
|
136.9B
|
116.9B
|
Cash
|
10.6B
|
16.6B
|
17.9B
|
26.3B
|
Cash equivalents
|
2.0B
|
3.1B
|
3.9B
|
4.7B
|
Cash and cash equivalents
|
12.6B
|
19.7B
|
21.8B
|
31.0B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
14.7B
|
28.6B
|
33.7B
|
36.2B
|
Other receivables
|
1.4B
|
1.5B
|
1.6B
|
1.8B
|
Inventory
|
18.8B
|
39.8B
|
52.5B
|
42.8B
|
Prepaid assets
|
459M
|
1.1B
|
1.2B
|
1.8B
|
Restricted cash
|
18M
|
15M
|
199M
|
13M
|
Assets held for sale
|
116.8B
|
0
|
25.7B
|
3.0B
|
Hedging assets
|
89M
|
433M
|
261M
|
382M
|
Other current assets
|
4.8B
|
—
|
—
|
—
|
Non current assets
|
71.5B
|
117.8B
|
138.5B
|
152.2B
|
Properties
|
4.9B
|
6.5B
|
6.7B
|
59.7B
|
Land and improvements
|
5.0B
|
8.5B
|
9.2B
|
9.9B
|
Machinery furniture equipment
|
49.3B
|
124.2B
|
133.9B
|
126.7B
|
Construction in progress
|
5.7B
|
7.3B
|
8.3B
|
8.2B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-46.6B
|
-105.9B
|
-114.6B
|
-153.3B
|
Goodwill
|
40.7B
|
39.5B
|
43.3B
|
55.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
0
|
128M
|
520M
|
972M
|
Intangible assets
|
13.5B
|
15.0B
|
16.7B
|
20.0B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
283M
|
1.9B
|
1.6B
|
2.2B
|
Total liabilities
|
192.1B
|
177.3B
|
217.7B
|
214.3B
|
Current liabilities
|
123.0B
|
76.7B
|
99.8B
|
77.4B
|
Accounts payable
|
27.0B
|
46.6B
|
51.8B
|
49.7B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
1.5B
|
13.8B
|
10.0B
|
5.6B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
3.6B
|
5.5B
|
7.7B
|
6.1B
|
Pensions
|
2.8B
|
660M
|
711M
|
1.2B
|
Other current liabilities
|
2.1B
|
2.2B
|
5.1B
|
5.6B
|
Non current liabilities
|
69.2B
|
100.5B
|
117.9B
|
136.9B
|
Long term provisions
|
82M
|
746M
|
1.1B
|
981M
|
Long term debt
|
60.9B
|
89.0B
|
103.8B
|
121.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
1.5B
|
Deferred liabilities
|
4.4B
|
5.9B
|
8.1B
|
9.0B
|
Derivative product liabilities
|
201M
|
385M
|
309M
|
6M
|
Other non current liabilities
|
185M
|
704M
|
807M
|
472M
|
Shareholders equity
|
|
|
|
|
Common stock
|
175M
|
152M
|
170M
|
170M
|
Retained earnings
|
21.8B
|
23.4B
|
41.7B
|
35.4B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
44.2B
|
31.8B
|
57.8B
|
54.8B
|
Additional paid in capital
|
7.9B
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
10.2B
|
9.7B
|
15.8B
|
15.7B
|