Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 9.8T | — | 8.5T | 7.0T |
Cost of revenue | 7.7T | — | 6.7T | 5.5T |
Gross profit | 2.1T | — | 1.8T | 1.5T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 790.6B | — | 597.3B | 450.3B |
Other operating expenses | 71.0B | — | 43.6B | 34.9B |
Operating income | 447.7B | — | 504.0B | 434.1B |
Non operating interest income | ||||
Income | 24.6B | — | 23.1B | 32.9B |
Expense | 2.1B | — | 5.4B | 3.0B |
Other income expense | — | — | — | — |
Pretax income | 465.6B | — | 498.8B | 449.9B |
Tax provision | 101.9B | — | 116.7B | 98.5B |
Net income | 363.7B | — | 382.1B | 351.5B |
Basic EPS | — | 33 | 40 | 37 |
Diluted EPS | — | 33 | 40 | 37 |
Basic average shares | — | 9.5B | 9.5B | 9.5B |
Diluted average shares | — | 9.5B | 9.5B | 9.5B |
EBITDA | 538.1B | — | 574.0B | 513.7B |
Net income from continuing op. | — | — | — | — |
Minority interests | 212M | — | -4.2B | -5.0B |
Preferred stock dividends | 0 | — | 0 | 0 |