Financials
Income statement
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total reported revenue | 149.2T | 147.3T | 143.2T | 136.4T |
Cost of revenue | 46.1T | 43.6T | 43.3T | 40.0T |
Gross profit | 103.1T | 103.7T | 99.9T | 96.5T |
Operating expense | ||||
Research & development | — | 108B | 82B | 52B |
Selling general and admin | 25.0T | 24.1T | 23.7T | 22.0T |
Other operating expenses | -259B | -35B | -162B | -810B |
Operating income | 45.3T | 45.9T | 44.2T | 43.9T |
Non operating interest income | ||||
Income | 1.1T | 878B | 558B | 800B |
Expense | 4.7T | 4.1T | 4.4T | 4.6T |
Other income expense | -783B | -6.3T | 3.4T | -966B |
Pretax income | 40.9T | 36.4T | 43.7T | 39.1T |
Tax provision | 8.8T | 8.7T | 9.6T | 9.3T |
Net income | 32.1T | 27.7T | 34.1T | 29.9T |
Basic EPS | 247.9 | 209.5 | 249.9 | 212.5 |
Diluted EPS | 247.9 | 209.5 | 249.9 | 212.5 |
Basic average shares | 99.1B | 99.1B | 99.1B | 99.1B |
Diluted average shares | 99.1B | 99.1B | 99.1B | 99.1B |
EBITDA | 78.9T | 79.8T | 76.4T | 73.4T |
Net income from continuing op. | — | — | — | — |
Minority interests | -7.6T | -7.0T | -9.2T | -8.8T |
Preferred stock dividends | — | — | — | — |