Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 9.3M | 40.3M | 40.3M | 15.1M |
| Cost of revenue | 4.5M | 36.6M | 37.1M | 13.7M |
| Gross profit | 4.8M | 3.7M | 3.3M | 1.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 782K | 488K | 473K |
| Other operating expenses | 1.8M | 347K | 587K | 489K |
| Operating income | 2.3M | 2.1M | 1.8M | 156K |
| Non operating interest income | ||||
| Income | — | 6K | 7K | 6K |
| Expense | 0 | 0 | 4K | 5K |
| Other income expense | — | — | — | — |
| Pretax income | 2.3M | 2.0M | 1.8M | 157K |
| Tax provision | 850K | 0 | 0 | 0 |
| Net income | 1.5M | 2.0M | 1.8M | 157K |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 540.3K | 540.3K | 54.0M |
| Diluted average shares | — | 540.3K | 540.3K | 54.0M |
| EBITDA | 2.6M | 2.3M | 1.8M | 162K |
| Net income from continuing op. | 2.3M | 2.0M | 1.8M | 157K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |