Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 251.4B | 226.7B | 228.1B | 208.0B |
Cost of revenue | 134.8B | 121.9B | 121.3B | 106.9B |
Gross profit | 116.5B | 104.8B | 106.8B | 101.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 56.8B | 48.2B | 52.3B | 51.0B |
Non operating interest income | ||||
Income | 217M | 161M | 203M | 49M |
Expense | 654M | 526M | 252M | 73M |
Other income expense | — | — | — | — |
Pretax income | 59.5B | 51.8B | 56.6B | 54.2B |
Tax provision | 16.5B | 13.6B | 15.2B | 15.0B |
Net income | 43.0B | 38.2B | 41.4B | 39.1B |
Basic EPS | 313.3 | 272.8 | 291.4 | 271.9 |
Diluted EPS | 313.3 | 272.8 | 291.4 | 271.9 |
Basic average shares | 137.4M | 139.4M | 141.0M | 22.1B |
Diluted average shares | 137.4M | 139.4M | 141.0M | 22.1B |
EBITDA | 73.9B | 66.9B | 67.8B | 64.8B |
Net income from continuing op. | 59.5B | 51.8B | 56.6B | 54.2B |
Minority interests | 92M | -172M | -329M | -357M |
Preferred stock dividends | 0 | 0 | 0 | 0 |