Total assets
|
—
|
—
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
4.2B
|
7.9B
|
2.2B
|
2.3B
|
Other short term investments
|
—
|
3.3B
|
2.0B
|
30.3B
|
Accounts receivable
|
—
|
17M
|
16M
|
221M
|
Other receivables
|
—
|
1.1B
|
234M
|
1.1B
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
30M
|
7M
|
142M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
—
|
604M
|
361M
|
373M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
457M
|
498M
|
332M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-329M
|
-180M
|
-149M
|
Goodwill
|
592M
|
883M
|
556M
|
533M
|
Investment properties
|
3.4B
|
3.1B
|
694M
|
2.1B
|
Financial assets
|
11.8B
|
13.0B
|
5.8B
|
6.4B
|
Intangible assets
|
592M
|
415M
|
322M
|
310M
|
Investments and advances
|
92.8B
|
134.5B
|
56.8B
|
56.2B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
—
|
—
|
—
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
—
|
237M
|
55M
|
588M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
0
|
129M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
413M
|
414M
|
18M
|
24M
|
Long term debt
|
10.7B
|
12.9B
|
4.5B
|
6.9B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
0
|
0
|
3M
|
Derivative product liabilities
|
8.7B
|
10.1B
|
5.7B
|
832M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
34M
|
34M
|
24M
|
22M
|
Retained earnings
|
4.5B
|
4.1B
|
3.6B
|
5.6B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
9.8B
|
9.4B
|
6.2B
|
7.2B
|
Additional paid in capital
|
4.1B
|
4.1B
|
1.5B
|
956M
|
Treasury stock
|
109M
|
7M
|
79M
|
83M
|
Minority interest
|
47M
|
35M
|
27M
|
18M
|