Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 15.2K | 9.1K | 9.1K | 9.1K |
| Gross profit | -15.2K | -9.1K | -9.1K | -9.1K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.0M | 823.2K | 715.1K | 613.4K |
| Other operating expenses | 468.0K | 444.6K | 535.8K | 388.3K |
| Operating income | -1.5M | -1.3M | -1.3M | -1.0M |
| Non operating interest income | ||||
| Income | 27 | 31 | 0 | — |
| Expense | — | — | 0 | 2.7K |
| Other income expense | 2.0M | 639.1K | -877.1K | 1.2M |
| Pretax income | 434.3K | -637.8K | -2.1M | 205.2K |
| Tax provision | — | — | — | — |
| Net income | 434.3K | -637.8K | -2.1M | 205.2K |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 132.2M | 121.2M | 115.4M | 104.4M |
| Diluted average shares | 132.2M | 121.2M | 115.4M | 104.4M |
| EBITDA | -3.3M | -1.8M | -271.9K | -936.6K |
| Net income from continuing op. | 434.3K | -637.8K | -2.1M | 205.2K |
| Minority interests | 0 | 250.4K | 231.9K | 0 |
| Preferred stock dividends | — | — | — | — |