Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 11.2B | 11.2B | 10.4B | 9.0B |
Cost of revenue | 5.9B | 6.2B | 5.9B | 4.9B |
Gross profit | 5.3B | 5.0B | 4.5B | 4.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.4B | 2.5B | 2.3B | 2.0B |
Other operating expenses | — | — | — | — |
Operating income | 2.9B | 2.5B | 2.2B | 2.0B |
Non operating interest income | ||||
Income | 8.7M | 9.7M | 2.5M | 2.4M |
Expense | 174.3M | 161.5M | 140.1M | 129.8M |
Other income expense | -287.7M | -209.6M | -189.7M | -117.4M |
Pretax income | 2.5B | 2.2B | 1.9B | 1.8B |
Tax provision | 252.7M | 310.1M | 272.3M | 314.4M |
Net income | 2.2B | 1.9B | 1.6B | 1.5B |
Basic EPS | 11.2 | 9.3 | 8.2 | 7.3 |
Diluted EPS | 10.9 | 9.1 | 8.0 | 7.1 |
Basic average shares | 225.3M | 213.6M | 211.0M | 212.3M |
Diluted average shares | 225.3M | 213.6M | 211.0M | 212.3M |
EBITDA | 3.4B | 3.0B | 2.6B | 2.4B |
Net income from continuing op. | 2.2B | 1.9B | 1.6B | 1.5B |
Minority interests | — | 0 | 0 | -5.3M |
Preferred stock dividends | — | — | — | — |