Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 52.0K | 57.9K | 38.6K | 46.6K |
| Gross profit | -52.0K | -57.9K | -38.6K | -46.6K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 478.1K | 479.0K | 1.1M | 627.7K |
| Other operating expenses | 486.8K | 332.2K | 301.3K | 258.6K |
| Operating income | -1.0M | -869.0K | -1.4M | -932.9K |
| Non operating interest income | ||||
| Income | 0 | 17.7K | 17.0K | 17.2K |
| Expense | 13.2K | 15.6K | 3.5K | 6.6K |
| Other income expense | 372.5K | 216.5K | 216.7K | 202.9K |
| Pretax income | -657.7K | -650.4K | -1.2M | -719.4K |
| Tax provision | — | — | — | — |
| Net income | -657.7K | -650.4K | -1.2M | -719.4K |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 55.5M | 80.7M | 75.9M | 40.3M |
| Diluted average shares | 55.5M | 80.7M | 75.9M | 40.3M |
| EBITDA | -372.5K | -665.4K | -1.0M | -782.1K |
| Net income from continuing op. | -657.7K | -650.4K | -1.2M | -719.4K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |