Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 66.5B | 61.3B | 55.4B | 1.1T |
| Current assets | 8.6B | 7.6B | 5.1B | 171.0B |
| Cash | 1.4B | 1.6B | 1.2B | 22.5B |
| Cash equivalents | 4.3B | 2.3B | 542M | 91.4B |
| Cash and cash equivalents | 5.7B | 3.9B | 1.7B | 113.9B |
| Other short term investments | 229M | 185M | 209M | 12.5B |
| Accounts receivable | 948M | 972M | 963M | 19.6B |
| Other receivables | 641M | 1.3B | 480M | 7.7B |
| Inventory | 693M | 684M | 616M | 12.5B |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | 0 | 220.8M |
| Assets held for sale | — | 0 | 826M | 0 |
| Hedging assets | — | — | — | — |
| Other current assets | 123M | 93M | 92M | 1.5B |
| Non current assets | 57.9B | 53.7B | 50.2B | 920.8B |
| Properties | 1.5B | 1.2B | 3.5B | 129.9B |
| Land and improvements | 1.9B | 1.8B | — | — |
| Machinery furniture equipment | 720M | 533M | 496M | 857.3B |
| Construction in progress | 22.9B | 16.3B | 16.4B | 293.3B |
| Leases | 852M | 825M | — | — |
| Accumulated depreciation | -39.3B | -35.6B | -30.6B | -464.4B |
| Goodwill | 8.8B | 8.7B | 8.2B | 169.8B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 901M | 960M | 188M | — |
| Investments and advances | 324M | 367M | 369M | 7.1B |
| Other non current assets | 3.3B | 3.1B | 2.2B | 42.7B |
| Total liabilities | 26.7B | 25.1B | 20.2B | 408.5B |
| Current liabilities | 5.4B | 5.9B | 5.0B | 121.6B |
| Accounts payable | 1.7B | 2.1B | 1.7B | 37.3B |
| Accrued expenses | 114M | 110M | 69M | 1.2B |
| Short term debt | 941M | 1.2B | 298M | 10.7B |
| Deferred revenue | — | — | — | — |
| Tax payable | 539M | 308M | 1.1B | 34.1B |
| Pensions | 449M | 402M | 351M | 6.1B |
| Other current liabilities | 884M | 863M | 346M | 15.8B |
| Non current liabilities | 21.2B | 19.3B | 15.2B | 286.8B |
| Long term provisions | 6.4B | 6.0B | 6.3B | 106.3B |
| Long term debt | 12.8B | 10.4B | 6.2B | 113.9B |
| Provision for risks and charges | 10M | 28M | 40M | 662.5M |
| Deferred liabilities | 1.2B | 1.5B | 1.6B | 45.2B |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 613M | 1.1B | 891M | 17.4B |
| Shareholders equity | ||||
| Common stock | 29.0B | 29.0B | 29.0B | 533.7B |
| Retained earnings | 578M | 2.3B | 186M | 61.5B |
| Other shareholders equity | 6.1B | 3.8B | 5.0B | 69.1B |
| Total shareholders equity | 39.8B | 36.2B | 35.2B | 683.3B |
| Additional paid in capital | — | — | — | — |
| Treasury stock | — | — | — | — |
| Minority interest | 3.9B | 754M | 771M | 14.6B |
Access
/balance_sheet
data via our API — starting from the
Pro plan (individual) and the Venture plan (business) and above.