Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | -290.5K | -476.8K | -236.9K | -1.8M |
Net income | -683.0K | -436.8K | -250.4K | -1.8M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 377.2K | 0 | 0 | 86.8K |
Other non cash items | — | — | — | — |
Accounts receivable | -7.3K | -1.6K | 2.5K | -8.0K |
Accounts payable | 22.6K | -38.4K | 11.0K | -42.4K |
Other assets liabilities | — | — | — | — |
Investing activities | -763.7K | -75.8K | -94.0K | -1.8K |
Capital expenditures | -13.7K | -75.8K | -94.0K | -1.8K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -750K | 0 | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 205.4K | -100K | 100K | 727.2K |
Long term debt issuance | — | — | 50K | 0 |
Long term debt payments | 0 | -50K | — | — |
Short term debt issuance | 0 | -50K | 50K | — |
Common stock issuance | 212.5K | 0 | 0 | 727.2K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -7.1K | — | — | — |
End cash position | 510.9K | 44.5K | 34.1K | 603.5K |
Income tax paid | 0 | 0 | 0 | — |
Interest paid | 0 | 1.5K | 0 | — |
Free cash flow | -215.1K | -233.5K | -623.2K | -259.6K |