Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 27.4M | -65.4M | 11.8M | 40.6M |
Net income | 106.2M | 145.2M | 100.5M | 94.8M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 4.5M | 4.8M | 4.4M | 3.9M |
Other non cash items | 635K | 765K | 911K | 906K |
Accounts receivable | -35.8M | -38.8M | -40.0M | -39.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | -48.2M | -177.3M | -54.0M | -19.6M |
Investing activities | 82.3M | 139.7M | -19.4M | -80.1M |
Capital expenditures | 57K | 282K | 186K | 40K |
Net intangibles | — | — | — | 53K |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | -79.6M | -80.1M |
Sale of investments | 82.2M | 139.4M | 60M | 0 |
Other investing activity | — | — | — | — |
Financing activities | -44.4M | -34.0M | -32.9M | -7.5M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 593K | 827K | 741K | 4.8M |
Common stock repurchase | — | — | — | — |
Common dividends | -45.0M | -34.8M | -33.7M | -12.3M |
Other financing charges | — | — | — | — |
End cash position | 64.1M | 98.0M | 104.8M | 150.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -72.5M | -109.9M | 7.5M | 48.9M |